Price$460,000
Units3
Gross scheduled income$37,440
Seller NOI$23,124
Listed cap rate—
Days on market5
Photos
Listing remarks
Well-positioned fully leased triplex offering an attractive residential income investment with a functional 2-bedroom, 1-bathroom floor plan in each unit. Each residence features a comfortable living room, dedicated kitchen, two bedrooms, one bathroom, and a front porch, creating a practical layout appealing to a broad range of tenants. With all three units currently leased, this property provides immediate rental income and an excellent opportunity for investors seeking a stable multifamily asset with long-term income and appreciation potential.
Unit mix
| Unit | Count | Beds | Baths | Actual rent | Pro forma |
|---|---|---|---|---|---|
| 1 | 1 | 2 | 1 | $1,035 | $1,125 |
| 2 | 1 | 2 | 1 | $1,050 | $1,125 |
| 3 | 1 | 2 | 1 | $1,035 | $1,125 |
Property facts
Year built1980
Parcel005414021000
Lot11,326 SF
Building/Living area2,160 SF
HeatingWall Furnace
CoolingWall Window Units
WaterPublic
SewerSeptic Tank
Additional MLS fields
Original list price$460,000
Listing date2026-08-13
Buildings1
Operating expenses$14,316
Insurance$1,916
Water/sewer$1,689
Trash$1,236
Maintenance$2,500
Tenant paysElectricity, See Remarks
Rent controlYes
Electric meters3
Gas meters3
Water meters1
LaundryNone
Lot featuresBack Yard, Front Yard, Walkstreet
CommunityUrban
PoolNone
Senior communityNo
Last MLS update2026-08-18T22:02:50.473-00:00
See how Matt runs his numbers
Request a one-page investment summary using Matt’s underwriting lens.
Request summary
MLS attribution: Listing provided by Capital Rivers Commercial Inc, Matt Depa. Data source: CRMLS via Trestle / CRMLS. MLS ID SN26176183. Information is deemed reliable but not guaranteed and may change without notice.