Price$460,000
Units3
Gross scheduled income$36,420
Seller NOI$21,927
Listed cap rate—
Days on market5
Photos
Listing remarks
Well-positioned fully leased triplex offering an attractive residential income investment with a functional 2-bedroom, 1-bathroom floor plan in each unit. Each residence features two bedrooms, a spacious living room, kitchen, full bathroom, and practical hallway layout designed for comfortable living. With all three units currently leased, this property provides immediate rental income and an excellent opportunity for investors seeking a stable multifamily asset with long-term income and appreciation potential.
Unit mix
| Unit | Count | Beds | Baths | Actual rent | Pro forma |
|---|---|---|---|---|---|
| 1 | 1 | 2 | 1 | $1,050 | $1,125 |
| 2 | 1 | 2 | 1 | $935 | $1,125 |
| 3 | 1 | 2 | 1 | $1,050 | $1,125 |
Property facts
Year built1979
Parcel005415017000
Lot8,276 SF
Building/Living area2,160 SF
HeatingWall Furnace
CoolingWall Window Units
WaterPublic
SewerSeptic Tank
Additional MLS fields
Original list price$460,000
Listing date2026-08-13
Buildings1
Operating expenses$14,493
Insurance$1,814
Water/sewer$1,452
Trash$1,752
Maintenance$2,500
Tenant paysElectricity, See Remarks
Rent controlYes
Electric meters3
Gas meters3
Water meters1
LaundryNone
Lot featuresBack Yard, Front Yard
CommunityUrban
PoolNone
Senior communityNo
Last MLS update2026-08-18T22:02:50.473-00:00
See how Matt runs his numbers
Request a one-page investment summary using Matt’s underwriting lens.
Request summary
MLS attribution: Listing provided by Capital Rivers Commercial Inc, Matt Depa. Data source: CRMLS via Trestle / CRMLS. MLS ID SN26176176. Information is deemed reliable but not guaranteed and may change without notice.