Price$1,395,000
Units8
Gross scheduled income$93,300
Seller NOI$71,696
Listed cap rate—
Days on market34
Photos
Unit mix
| Unit | Count | Beds | Baths | Actual rent | Pro forma |
|---|---|---|---|---|---|
| 1 | 8 | 9 | 8 | $5,800 | $9,100 |
Property facts
Year built1948
Parcel003613026000
Lot10,454 SF
Building/Living area2,800 SF
HeatingCentral
Cooling—
WaterPublic
SewerPublic Sewer
Additional MLS fields
Original list price$1,395,000
Listing date2026-07-17
Buildings8
Operating expenses$21,604
Insurance$7,000
Water/sewer$516
Trash$2,000
Rent controlNo
Electric meters8
Gas meters8
LaundryNone
Lot featuresWalkstreet
CommunityBiking, Suburban
PoolNone
Senior communityNo
Last MLS update2026-07-22T01:47:50.937-00:00
See how Matt runs his numbers
Request a one-page investment summary using Matt’s underwriting lens.
Request summary
MLS attribution: Listing provided by Teresa E Smith, Broker, Teresa Smith. Data source: CRMLS via Trestle / CRMLS. MLS ID SN26158257. Information is deemed reliable but not guaranteed and may change without notice.