Price$875,000
Units2
Gross scheduled income$63,300
Seller NOI$42,880
Listed cap rate—
Days on market1
Photos
Listing remarks
This is a great opportunity to have income property with 2 homes on 1 lot. New roofs, clean and well maintained. Solid rental history. This location is close to CSUC and services. Fenced back yards, some off-street parking on driveway. Low maintenance yard. But best of all, seller would like to finance with 20%-25% down with a 30-year amortization at 5.5% all due in 8 to 10 years. Buyer to provide qualifying information.
Unit mix
| Unit | Count | Beds | Baths | Actual rent | Pro forma |
|---|---|---|---|---|---|
| 1 | 1 | 5 | 2 | $3,175 | $3,175 |
| 2 | 1 | 4 | 2 | $2,100 | $2,300 |
Property facts
Year built1992
Parcel004112006000
Lot8,712 SF
Building/Living area3,482 SF
HeatingCentral
CoolingCentral Air
WaterPublic
SewerPublic Sewer
Additional MLS fields
Original list price$875,000
Listing date2026-04-27
Buildings2
Operating expenses$20,420
Insurance$3,500
Water/sewer$2,500
Tenant paysCable Tv, Electricity, Gas, Trash Collection
Rent controlNo
Electric meters2
Gas meters2
Water meters2
LaundryInside
FlooringCarpet, Laminate
AppliancesElectric Range, Water Heater
InteriorCathedral Ceilings, Laminate Counters, Galley Kitchen
ExteriorRain Gutters
Lot featuresCorner Lot, Rectangular Lot, Yard
CommunityBiking, Curbs, Fishing, Gutters, Hiking, Storm Drains, Street Lights, Sidewalks, Urban
FencingAverage Condition, Wood
ViewNeighborhood
PoolNone
Senior communityNo
Last MLS update2026-05-02T13:23:42.017-00:00
See how Matt runs his numbers
Request a one-page investment summary using Matt’s underwriting lens.
Request summary
MLS attribution: Listing provided by Century 21 Select Real Estate, Inc., John Wallace. Data source: CRMLS via Trestle / CRMLS. MLS ID SN26094683. Information is deemed reliable but not guaranteed and may change without notice.